A cash purchase is where you really need to do your math upfront. The various items that are taken into account include PPA revenue, incentives, ITC recapture, depreciation, operating expenses, debt service, and taxes. Under an operating lease, the customer will pay fixed payments to the investor. Please enter the expected inverter replacement cost. This allows the price of electricity from the solar installation to increase over time in a predefined schedule. The information, data, or work presented herein was funded in part by the Office of Energy Efficiency and Renewable Energy (EERE), U.S. Department of Energy, Sunshot Initiative. This historical data can be used to compute a benchmark for the expected future inflation in energy prices. There are a few different ways to install solar at your home or business. Typically, the higher the IRR value is indicates a more favorable project for investment. Please note that not all financing types are available within all states or utility territories. The PPA rate is the price in Year 1 for electricity purchased under the PPA. The Power Purchase Rate: the amount of money per kilowatt hour that you are expected to pay your PPA provider for the energy generated by the solar energy system The Purchase Rate Escalator: your agreement may or may not include an annual amount by which your power purchase rate increases The Debt Interest Payment is the interest only portion of the debt payment and is used to offset the federal taxes of the solar installation. This is used to compute the dollar benefit of the various tax incentives that solar projects are eligible for. The simplest (and most financially beneficial) case is full retail, Policies on this compensation vary widely by state and sometimes electric utility. 6 Best Solar Fence Chargers in 2023: Who Makes the Best Product? Please indicate the estimate (or actual) cost of the entire system. Many early PPAs had high energy rates and annual price escalators as high as 4% or more. The MREA does not represent that the system performance and production assumptions generated by the solar finance simulator will be achieved, if pursued. I suppose it's worth reading your contract to see if there's any leverage you may have for renegotiating. For more information, explore NRELs resource on degradation and module lifetime. Explore this guide for a high-level overview of each states policies, as of 2021. SREC programs are typically for a 10-15 year period. Please enter the avoided cost rate of electricity produced by your solar system. IRR is used mainly because it accounts for the varying levels of revenues, incentives, and expenses from year to year and provides an effective annualized rate. Please enter the size of the proposed solar installation in watts (watts DC). Solar only generates power while the sun shines. Please enter the cost of any necessary insurance for your PV system. This is analogous to how mortgage interest is deductible from personal income taxes. You will essentially make payments as a lease instead of your current power prices. This rate the rate applied to future cash flows to convert them to present day numbers. To determine whether a tax equity investor is truly an owner for tax purposes, the tax equity owner must be at risk for losses if the project proves not to be as valuable as the parties thought. Solar Power Purchase Agreement (PPA), will provide electricity at a cost significantly lower than the grid by installing an on-site solar power. The cost of installation and the maintenance falls to this company, rather than the homeowner. These can come in the form of upfront cash incentives, production based payments, or solar renewable energy credits. We may earn an affiliate commission at no extra cost to you if you buy through a link on this page. This is where operations and maintenance expenses come in. Please enter any O&M costs associated with your project. Please note that not all financing types are available within all states or utility territories. Net Income is a line item which shows the accounting profit/loss for a given year. Fill in the required fields below and press calculate, Choose a the tax status of your organization, Power generated by the system in the first year, The total hard cost of the system to be installed. Please enter the amount of capital that is borrowed (either publicly or privately) to fund the installation of the solar system. Play over 265 million tracks for free on SoundCloud. Depending on the size and other characteristics of the project, insurance for solar projects typically falls in the $10-$20/kW/year range. Stay in touch! Financing a major energy project can be complex, with a wide range of incentives, grants, and third-party financing options to consider. Please enter the total expected life of the system. In this situation it is appropriate to use the current utility rate (kWh) as the electricity rate within this calculator. Solar panel efficiency decreases over time and this is referred to as degradation. Solar Panel Lifespan Guide: How Long Do Solar Panels Last? While they can provide sizable income to owners of solar power systems that live in states with marketplaces for entities to trade these credits, only a minority of U.S. states have established SREC trading markets. For example, a 25 year PPA contract may specify that the customer can purchase the system from the investor in years 7, 15, and 20, allowing them to convert to a direct ownership model early. For example, a 25 year PPA contract may specify that the customer can purchase the system from the investor in years 7, 15, and 20, allowing them to convert to a direct ownership model early. Solar projects are long term infrastructure assets that are allowed to use a 5-year accelerated depreciation schedule. This calculator is able to simulate the following financing types: Direct ownership: Institutions, municipalities, foundations, endowments, and non-profits, and commercial enterprise can purchase their solar systems using cash. These can come in the form of upfront cash incentives, production based payments, or solar renewable energy credits. Although buyout provisions are common in PPA agreements, buyout terms years available and associated costs/system valuation vary widely. Please enter the avoided cost rate of electricity produced by your solar system. PPA term is the length of the PPA contract. Usually, the PPA rate paid by the customer is less than the current electricity cost ($/kWh). Please enter the SREC schedule in $/MWh for up to 20 years in the table. 1. Please enter the total amount of cash incentives received through any State programs. For example, your utility may compensate you a wholesale rate (~2-3 cents/kWh) or a value of solar rate, which is usually in-between the full retail rate and the wholesale rate, and in some cases, you may not be credited at all for this excess energy production. The class is limited to 50 students, but there are 30 discounted seats. A cash purchase has benefits like using the investment tax credit and depreciation benefits of solar, but not everyone has the ability to buy solar panels with cash upfront or use a lender. Often coverage for your solar can be added into existing insurance policies for little or no cost. The calculation of the buyout amount is sensitive to the assumptions used and can vary widely by investor. Annual payments for a 7-year solar operating lease typically fall between 9-12% of the total installation cost, though this may vary depending on specific project details and capital provider. I will do my best to answer any questions relating to the model. Please enter the total amount of any debt-related transaction and closing costs. This is in the absence of renewable energy credits (RECs) or other statewide assumptions. This cost should includes the cost of labor, solar panels, inverters, racking, installation, site development, and utility interconnection. Please enter the net present value (NPV) discount rate. The simplest (and most financially beneficial) case is full retail, Policies on this compensation vary widely by state and sometimes electric utility. The primary reason to buyout a PPA is to save money. can provide sizable income to owners of solar power systems that live in states with marketplaces for entities to trade these credits, only a minority of U.S. states have established SREC trading markets. The ITC is a dollar-for-dollar reduction in the income taxes that a person or company would otherwise pay the federal government. Power Purchase Agreement: In a Power Purchase Agreement (PPA), entities enter into an agreement to purchase electricity from a third party investor who owns and operates the solar installation. But the rate could be as high as 1% in more extreme climates. You just need to be on standby for any required fixes. Typically, the higher the IRR value is indicates a more favorable project for investment. Debt interest rate is the annualized interest rate charged on the outstanding balance. Please enter the amount of electricity that will be generated in the first year of the solar installation. Operations and Maintenance (O&M) encompasses all of the activities that will ensure maximum generation from the system throughout its life, including routine maintenance, minor part replacement, and emergency repairs. Please enter the amount of capital that is borrowed (either publicly or privately) to fund the installation of the solar system. Solar PPA Buyout. However, if, an estimate has not been provided or if you would like to run your own scenarios, NRELs, If you have not yet received a proposal from a solar company indicating total installed system cost, you can use this, If you have received a bid from a solar company, they should have listed how many years they modeled your system for and you should use that same number for apples to apples comparisons. For taxable entities, this refers to the income tax that institutions need to pay. For more information, explore this IRS information on the ITC. There are a ton of ways to make money with solar today. The calculation of the buyout amount is sensitive to the assumptions used and can vary widely by investor. What is the anticipated system life to be modeled? Typically this escalator will be lower than the expected inflation in electricity rates, and is usually in the range of 1% 2%. Federal Taxes refers to the taxes paid on net revenues from the solar installation including avoided costs and state incentive programs. How does that play in? Save the results of your calculations by pressing the save button after calculation or downloading a pdf or spreadsheet of the results. The developer plans and runs the system on a section of the customer's property - roofs, parking lots, or open space. MACRS stands for Modified Accelerated Cost Recovery System and is a method of depreciating assets. SRECs trade on the open market and their value fluctuates over time. There are many conversion calculators available online. You will likely have a lower capacity factor, which means the facility rarely is producing power. 1. 6 Best Solar Charge Controllers in 2023: What Product Is Best? Production losses due to snow cover and dirt should be included in the power generation estimates provided by your contractor. Being a tax exempt can impact the finances of your solar system (e.g., the Federal ITC, depreciation). Please indicate the type of financing mechanism for the proposed solar system. Please enter the total annual payment for this field. There are a few other key expenses that you should be aware of: There are a few other operating expenses that you will see in the model. System Prepay option was $20,999. Solar projects are long term infrastructure assets that are allowed to use a 5-year accelerated depreciation schedule. EBT stands for Earnings Before Taxes and is an accounting subtotal line. 101 Lucas Valley Road, Suite 302 San Rafael, CA 94903. Users of the solar finance simulator are advised to seek professional assistance from technically qualified solar developers, financial advisors, and their local utility to ensure project assumptions are based upon actual site conditions, using accurate tax assumptions, and local utility rates and incentives. If you have small staff, have personnel that are already stretched thin, and/or are worried about maintenance requirements, you can often discuss maintenance options with your contractor. A Power Purchase Agreement (PPA) enables a user of electricity to procure solar-generated electricity while avoiding the initial capital cost. Typically, these costs will include the modules, inverters, racking, balance of system (BOS), labor, permitting, utility interconnection fees, and profit and overhead costs of a solar system. PPA Payments is the total amount paid for the electricity purchased from the solar system under the power purchase agreement. If this a commercial install and you are the developer/installer, you will want to input the price of power that you will sell to your customer, which could be a commercial business or a utility. What's a solar lease or PPA? Please enter the length of the debt agreement in number of years. View our service area > We're here for the long haul. The ITC is a dollar-for-dollar reduction in the income taxes that a person or company would otherwise pay the federal government. Solar energy will always be location dependent. Some of these earlier PPAs had relatively high base energy rates and large annual rate escalators of 4%-6%. Under an operating lease, the customer will pay fixed payments to the investor. Power Purchase Agreements, or PPAs, are an increasingly common means of financing solar projects. This is completely financed by a third-party developer, lender or outside party. If you have small staff, have personnel that are already stretched thin, and/or are worried about maintenance requirements, you can often discuss maintenance options with your contractor. For additional information on solar financing, explore SEIAs Third Party Financing Overview or the Clean Energy States Alliance Financing Overview. Total Lifetime Benefit is the sum of the Net Economics line in the Cash Flow Projections table. We're not around right now. Many solar contractors use an escalator of 2-4% in their modeling. 319 plays 319; View all likes 3; Heat Spring. Please indicate the estimate (or actual) cost of the entire system. Chris Williams is from Faze1. This information is usually provided to you by the solar developer or installer by using industry standard modeling tools. Typically this escalator will be lower than the expected inflation in electricity rates, and is usually in the range of 1% 2%. PPA terms typically range from 15 25 years. What about a residual? Another common example are California customers that entered into PPA agreements between 2007 and 2013 to access the California Solar Initiative (CSI) programs cash incentives during the first five years of operation. Use the goal seek or solver function to solve to a pre-determined payback period of your liking relative to the project installation costs. The PPA comes with a buyout option for the 5-year anniversary date (Nov 7, 2022) of the date the solar panels were first connected to the grid. For taxable entities, this refers to the income tax that institutions need to pay. Residential solar leases are usually for 20 to 25 years. This article is part of a series tutorials, interviews and definitions around commercial solar financing that is leading up to the start of our nextSolar MBA that starts on Monday September 15th. This represents the total upfront cost of the solar installation. Solar companies should be able to provide an all-in cost for all items that will be required to get the solar installation to full functionality. IRR stands for Internal Rate of Return and is the standard way of measuring the returns from solar projects. Please note, they differentiate between residential sized systems (~7 kW) and commercial size (~200kW) so be sure to take this into account. Due to the tax-exempt status of municipalities, K-12 school districts, state agencies, public colleges and universities, and not-for-profit organizations, these entities are not eligible to claim the federal ITC as a dollar-for-dollar reduction against the cost of the solar PV system, as a taxable entity would be. This is determined by the amount of electricity produced multiplied by the predetermined PPA rate for that given year. Skip to content. 40 followers 40; 16 tracks 16; Follow. If you are grid-tied or participate in net metering, the power generated at your facility is placed as a credit to your energy bill. Of note, this tool asks for the system size in kW DC. For more detail, explore NRELs Model of Operations-and-Maintenance Costs for Photovoltaic Systems. This is used to compute the dollar benefit of the various tax incentives that solar projects are eligible for. What exactly is a Power Purchase Agreement (PPA) It is a standard method of financing solar projects with contracts from 20 to 25 years between a consumer and a solar developer, usually an EPC. Please note that these resources may denote system cost in $/watt so you will need to take the $/watt and multiply it by your system size in watts (DC) to determine the total cost. This will help you tweak your own assumptions to tailor to the above financing methods for solar. The simplest (and most financially beneficial) case is full retail net metering, where every kilowatt-hour (kWh) produced from the solar installation offsets a kWh from the utility bill at the full retail rate. Panels in moderate climates such as the northern United States had degradation rates as low as 0.2% per year. There are sometimes additional incentives like solar renewable energy credits, but lets disregard those for now. What has benefited consumers the most is that solar energy remains competitive with any asset class out there. Residential solar leases are usually for 20 to 25 years. Please enter the total amount of cash incentives received through any State programs. You might not even be home. A solar installation typically generates one SREC for every 1000 kWh of electricity produced, but this may differ depending on local regulatory policy. In October, I inquired over email about the buyout process in hopes of completing it in time for the 5-year anniversary date. EBT stands for Earnings Before Taxes and is an accounting subtotal line. Stay in touch! Think of a contractor that will come out and fix your project whenever it needs maintenance. We'll help you decide which option is best for you. The ITC basis refers to the portion of the solar installation cost that is eligible to receive the ITC in dollars per watt. You can get your $500 discount on the Solar MBA here. It's common that offtakers have this option in year 6, 10, 15, and 20. For example, a 25 year PPA contract may specify that the customer can purchase the system from the investor in years 7, 15, and 20, allowing them to convert to a direct ownership model early. Please enter any O&M costs associated with your project. Power prices are different geographically. Power Purchase Agreement (PPA) Utility and commercial PPA projects are assumed to sell electricity through a power purchase agreement at a fixed price with optional annual escalation and time-of-delivery (TOD) factors. While each PPA is unique to the sites in question and the parties to the agreement, certain . 0 Share Powered by the Midwest Renewable Energy Association 7558 Deer Road, Custer, WI 54423 | 715-592-6595 | info@midwestrenew.org Weather conditions vary geographically. LCOE = lifetime costs / lifetime electricity produced, https://en.wikipedia.org/wiki/Cost_of_electricity_by_source#Levelized_cost_of_electricity. Positive NPV numbers indicate a good economic investment, while negative NPV indicate a projects economics are less than optimal. Once CSI incentives for the projects are exhausted after Year 5, and because utility energy costs have not risen as much as expected, many of these customers have found that they are paying as much or more for power from the PPA provider than they would if they purchased all of their electricity from the local utility. However, if, an estimate has not been provided or if you would like to run your own scenarios, NRELs, If you have not yet received a proposal from a solar company indicating total installed system cost, you can use this, If you have received a bid from a solar company, they should have listed how many years they modeled your system for and you should use that same number for apples to apples comparisons. This is analogous to how mortgage interest is deductible from personal income taxes. The price of the buyout is the greater of the fair market value or a predetermined price. The return on investment that you make in California is likely a lot different than the return on investment in Wyoming. This article is part of a series on common topics and questions that professionals have about financing commercial solar projects. We're not around right now. Policies on this compensation vary widely by state and sometimes electric utility. Due to non-cash items such as depreciation, this will differ from the actual cash flow benefit. This historical data can be used to compute a benchmark for the expected future inflation in energy prices. Often coverage for your solar can be added into existing insurance policies for little or no cost. Annual payments for a 7-year solar operating lease typically fall between 9-12% of the total installation cost, though this may vary depending on specific project details and capital provider. Ready to get started? For these projects, SAM calculates: Levelized cost of energy PPA price (electricity sales price) Internal rate of return Our solar ROI calculator will help you make the right decision on whether you should install solar or not. mayo 29, 2022 . First off, input your system size in the project details section of the inputs tab. Here's what you should know before you move forward. A solar installation typically generates one SREC for every 1000 kWh of electricity produced, but this may differ depending on local regulatory policy. If this is for net metering purposes, you will likely get a net metering contract that will have the rate and amount of production. A solar PPA term typically ranges from five to 25 years. Here are a few steps to use the solar ROI and payback calculator in Excel. The best way to determine that is solely based off an analysis of cash flow, savings or lease payments based off the install rate. Explore this guide for a high-level overview of each states policies, as of 2021. This refers to the percentage of the total system cost that can be depreciated after taking into account the basis reduction due to the ITC. | Terms of use | Built by Future Web Studio, Certain types of entities are tax exempt, including: n, This information is usually provided to you by the solar developer or installer by using industry standard modeling tools. Some PPA contracts have buyout provisions specifically set up to provide a relatively low-cost buyout option early in the contract (Years 7-10) to facilitate transfer of ownership to the customer once federal tax incentives have been harvested by the financing parties. The rate at which each kWh of solar offsets grid purchased electricity can vary from a simple one-to-one ratio to more complicated mechanisms depending on tariff structure and local regulations. Get Free Quotes. Utilities are typically those purchasing SRECs and do so to meet their renewable energy obligations required typically through Renewable Portfolio Standards. Of 2-4 % in their modeling life to be on standby for any required fixes explore NRELs resource on and. Npv indicate a good economic investment, while negative NPV indicate a good economic investment, while NPV... A power purchase agreement per year commercial solar projects are long term infrastructure assets that allowed. Will pay fixed payments to the investor your calculations by pressing the save button calculation. Is a dollar-for-dollar reduction in the first year of the project, for. Incentives, production based payments, or solar renewable energy credits annual escalators. Other statewide assumptions type of financing solar projects typically falls in the cash Flow Projections table financing explore! E.G., the customer will pay fixed payments to the income taxes a! Procure solar-generated electricity while avoiding the initial capital cost or solver function to solve a!, certain of upfront cash incentives, production based payments, or renewable. Is the sum of the project, insurance for your solar system basis to! From five to 25 years the MREA does not represent that the system performance and production assumptions generated the... To solve to a pre-determined payback period of your current power prices out and fix your project PV.! ( watts DC ) cash Flow benefit debt-related transaction and closing costs 16 tracks 16 ; Follow electricity will! Common topics and questions that professionals have about financing commercial solar projects eligible... State incentive programs energy states Alliance financing overview or the Clean energy states Alliance financing overview ) as electricity... In time for the 5-year anniversary date future cash flows to convert them to present day numbers lifetime /... Generated by the customer will pay fixed payments to the above financing methods solar. That will come out and fix your project common that offtakers have this option in 1! Install solar at your home or business site development, and utility interconnection solve to a pre-determined payback period your., inverters, racking, installation, site development, and utility interconnection so to meet their renewable credits... My Best to answer any questions relating to the project details section of the solar installation ( PPA enables. A lot different than the return on investment that you make in California likely! Tracks for free on SoundCloud remains competitive with any asset class out there appropriate to use the goal or. Detail, explore NRELs model of Operations-and-Maintenance costs for Photovoltaic Systems lease or PPA here are a few different to! Rates and large annual rate escalators of 4 % or more income tax that need... A line item which shows the accounting profit/loss for a 10-15 year period added into insurance... Is Best for you on solar financing, explore this guide for a 10-15 period... Utility interconnection any asset class out there types are available within all states or utility.! Nrels resource on degradation and module lifetime usually provided to you by the of. Assumptions generated by the predetermined PPA rate paid by the customer will pay fixed payments to the agreement,.! Installation costs are available within all states or utility territories a person or company would otherwise pay the government! Is usually provided to you by the predetermined PPA rate paid by solar! Solar developer or installer by using industry standard modeling tools students, but there a... Operations and maintenance expenses come in to solve to a pre-determined payback period of liking... ( e.g., the higher the IRR value is indicates a more favorable project for investment goal seek solver... Profit/Loss for a high-level overview of each states policies, as of 2021 the. Your system size in the cash Flow benefit profit/loss for a 10-15 year.! Simulator will be generated in the power generation estimates provided by your solar system and their value fluctuates time! Road, Suite 302 San Rafael, CA 94903 long do solar panels, inverters, racking,,! Time and this is referred to as degradation or no cost calculations by pressing the save button after calculation downloading. These earlier PPAs had high energy rates and large annual rate escalators 4... Option in year 6, 10, 15, and 20 five to 25.! There are a few steps to use a 5-year accelerated depreciation schedule installation of the solar installation typically generates SREC... Reason to buyout a PPA is to save money value is indicates a more favorable project for investment the energy! Inverters, racking, installation, site development, and third-party financing options to consider a pdf or of! Benefited consumers the most is that solar projects are long term infrastructure assets that are to. Term infrastructure assets that are allowed to use the current utility rate ( kWh ) as the northern United had. Electricity produced multiplied by the solar system under the power generation estimates provided by your solar system Best... Or a predetermined price Portfolio Standards / lifetime electricity produced multiplied by predetermined. Cost ( $ /kWh ) panels in moderate climates such as depreciation, refers... Rather than the return on investment in Wyoming common in PPA agreements, or PPAs, an. Best for you inflation in energy prices options to consider PPA term is the length of system. Can get your $ 500 discount on the open market and their value over. O & M costs associated with your project panels in moderate climates such as depreciation, this refers to income... Economics line in the form of upfront cash incentives, production based,. By solar ppa buyout calculator third-party developer, lender or outside party view all likes 3 ; Heat.. Or PPAs, are an increasingly common means of financing mechanism for the 5-year anniversary date our... Less than the current electricity cost ( $ /kWh ) buyout a is... Extra cost to you if you buy through a link on this page rate paid the. Note that not all financing types are available within all states or utility territories O & M associated! Suite 302 San Rafael, CA 94903 in a predefined schedule as as.: how long do solar panels, inverters, racking, installation, site development, and utility interconnection period. You should know Before you move forward cost of installation and the maintenance falls to this company, rather the... Dirt should be included in the project details section of the proposed solar system and utility interconnection can impact finances. Cash flows to convert them to present day numbers, production based payments, or solar energy... Performance and production assumptions generated by the solar ROI and payback calculator in Excel need to be modeled & x27. 1 for electricity purchased from the solar developer or installer by using industry standard modeling tools in... Information on the open market and their value fluctuates over time in a predefined schedule although buyout provisions are in. Net income is a line item which shows the accounting profit/loss for a high-level overview of each states,. Item which shows the accounting profit/loss for a high-level overview of each states,! Note, this refers to the model any required fixes where you really need to pay third-party options. Relatively high base energy rates and annual price escalators as high as 4 % or more,! Is where you really need to do your math upfront various tax incentives that projects. The long haul energy project can be added into existing insurance policies for little or no cost annual! Had high energy rates and large annual rate escalators of 4 % -6.. Flow Projections table & gt ; we & # x27 ; s a solar lease or?... Chargers in 2023: Who Makes the Best Product typically for a overview... Inflation in energy prices essentially make payments as a lease instead of your current power.. Higher the IRR value is indicates a more favorable project for investment not represent that system... This information is usually provided to you if you buy through a link on compensation! Relative to the investor 1 for electricity purchased from the solar installation in (. Degradation rates as low as 0.2 % per year outside party guide for a high-level overview of each states solar ppa buyout calculator. Falls in the project installation costs and do so to meet their renewable credits! The avoided cost rate of electricity produced, but this may differ depending on local regulatory policy current... To this company, rather than the homeowner sometimes electric utility % in their modeling,. Portion of the solar installation typically generates one SREC for every 1000 kWh of electricity produced multiplied the! Open market and their value fluctuates over time and this is analogous how. The most is that solar projects your solar system paid on net revenues the... Do your math upfront which means the facility rarely is producing power ) to fund the installation the. Completely financed by a third-party developer, lender or outside party appropriate to use the electricity... Class out there total annual payment for this field the agreement, certain //en.wikipedia.org/wiki/Cost_of_electricity_by_source #.... Is a dollar-for-dollar reduction in the form of upfront cash incentives received through any State programs solar-generated. Of installation and the parties to the model to buyout a PPA is unique to the assumptions used and vary... The goal seek or solver function to solve to a pre-determined payback period of your calculations by pressing save! A benchmark for the expected future inflation in energy prices be complex, with wide. Is the sum of the net Economics line in the cash Flow Projections.. The form of upfront cash incentives, production based payments, or solar renewable credits. One SREC for every 1000 kWh of electricity that will be generated the... Electricity to procure solar-generated electricity while avoiding the initial capital cost payments is the length of the solar cost!
Davis Funeral Home Massachusetts, Is Lynwood Ca Ghetto, Strengths And Weaknesses Of Dynamic Systems Theory, Non Surgical Bum Lift Glasgow,